Grid Dynamics Reports Fourth Quarter and Full Year 2020 Financial Results; Fourth Quarter Revenue of $30.1 million and Full Year Revenue of $111.3 million

SAN RAMON, Calif.–(BUSINESS WIRE)–Grid Dynamics Holdings, Inc. (Nasdaq: GDYN) (“Grid Dynamics”), a leader in enterprise-level digital transformation, today announced results for the fourth quarter and the full year ended December 31, 2020.

“We are very pleased with the company’s fourth quarter results and how we executed in 2020. We delivered $30.1 million of revenue. Excluding approximately $1.0 million of revenues from our recent acquisition of Daxx, our fourth quarter organic revenue of $29.1 million grew 11% sequentially and was higher than our prior guidance range of $27.7 million to $28.7 million. In each of the three months of the fourth quarter, our revenues grew sequentially, with December being the seventh consecutive month of revenue growth. More importantly, the first two months of 2021 are trending in the right direction, leading us to be confident in our Q1 outlook and momentum toward expansion beyond pre-COVID levels in the near future. During the fourth quarter we added 5 new logos – one was a global insurer, two were technology companies, one in the industrial space, and one was an international online marketplace platform company.

Our non-retail industry verticals represented 74% of revenue in the fourth quarter and grew 11% on a sequential basis and 55% on a year over year basis. At 35% of our fourth quarter revenue, the Technology, Media and Telecom vertical grew 21% year over year and represented the company’s largest vertical.

I am very proud of what we accomplished in the fourth quarter and full year 2020 with our successful turnaround. Grid Dynamics continues to demonstrate our technical capabilities in the areas of cloud transformation, data science and machine learning, and customer experience that appeal to clients across all industry verticals. We are optimistic of our continued growth in 2021” said Leonard Livschitz, CEO.

Fourth Quarter and Full Year 2020 Financial Highlights

Fourth Quarter Financial Highlights

  • Total revenue was $30.1 million, an increase of 14% sequentially and a decrease 6% year-over-year.
  • GAAP gross profit was $12.3 million or 41% of revenue, compared to GAAP gross profit of $12.7 million or 40% of revenue in the fourth quarter of 2019. Non-GAAP gross profit was $12.4 million or 41% of revenue, compared to non-GAAP gross profit of $13.1 million or 41% of revenue in the fourth quarter of 2019.
  • GAAP Net Loss attributable to common stockholders was $(4.7) million, or $(0.10) per diluted share, based on 49.7 million weighted-average common shares outstanding, compared to GAAP Net Income attributable to common stockholders of $2.1 million, or $0.09 per diluted share, based on 22.7 million weighted-average common shares outstanding in the fourth quarter of 2019. Non-GAAP Net Income was $2.2 million, or $0.04 per diluted share, based on 54.9 million weighted-average common shares outstanding, compared to Non-GAAP Net Income of $3.7 million, or $0.16 per diluted share, based on 22.7 million weighted-average common shares outstanding in the fourth quarter of 2019.
  • Adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, other income, stock-based compensation, and transaction and transformation-related costs), a non-GAAP metric, was $4.1 million, compared with Adjusted EBITDA of $6.7 million in the fourth quarter of 2019.

See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Information” below for discussion of our non-GAAP measures.

2020 Full Year Financial Highlights

  • Total revenue was $111.3 million, a decrease of 6% year-over-year.
  • GAAP gross profit was $41.6 million or 37% of revenue, compared to GAAP gross profit of $48.2 million or 41% of revenue in 2019. Non-GAAP gross profit was $43.5 million or 39% of revenue, compared to non-GAAP gross profit of $49.4 million or 42% of revenue in 2019.
  • GAAP Net Loss attributable to common stockholders was $(12.6) million, or $(0.28) per diluted share, based on 44.7 million weighted-average common shares outstanding, compared to GAAP Net Income attributable to common stockholders of $10.8 million, or $0.49 per diluted share, based on 21.1 million weighted-average common shares outstanding in 2019. Non-GAAP Net Income was $7.0 million, or $0.14 per diluted share, based on 48.8 million weighted-average common shares outstanding, compared to Non-GAAP Net Income of $15.5 million, or $0.73 per diluted share, based on 21.1 million weighted-average common shares outstanding in 2019.
  • Adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, other income, stock-based compensation, and transaction and transformation-related costs), a non-GAAP metric, was $12.5 million, compared with Adjusted EBITDA of $23.7 million in 2019.

See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Information” below for discussion of our non-GAAP measures.

Balance Sheet and Other Metrics

  • Cash, cash equivalents, and short-term investments totaled $112.7 million as of December 31, 2020, compared to $42.2 million as of December 31, 2019. The increase was primarily due to the merger between ChaSerg Technology Acquisition Corp. and Grid Dynamics completed on March 5, 2020.
  • Total headcount was 1,894 as of December 31, 2020, compared with 1,430 employees as of December 31, 2019.

Financial Outlook

  • The company expects revenue in the first quarter 2021 to be in the range of $35.0 million to $36.5 million. This includes $5.5 million in revenue contribution from Daxx.
  • Adjusted EBITDA in the first quarter 2021 is expected to be between $2.4 million to $3.4 million.
  • For the full year 2021, revenues are expected to be at least $156 million. This includes a contribution of $22 million from Daxx.

Grid Dynamics is not able, at this time, to provide GAAP targets for net income for the first quarter 2021 because of the difficulty of estimating certain items excluded from Adjusted EBITDA that cannot be reasonably predicted, such as interest, taxes, depreciation, amortization, other income, and charges related to stock-based compensation expense. The effect of these excluded items may be significant.

Conference Call and Webcast

Grid Dynamics will host a conference call at 4:30 p.m. ET on Thursday, March 4, 2021 to discuss its fourth quarter and full year 2020 financial results. Investors and other interested parties can access the call in the following ways: A webcast of the conference call can be accessed on the Investor Relations section of the Company’s website at https://ir.griddynamics.com/), or by dialing +1 (877) 407-4018 or +1 (201) 689-8471 (outside of the U.S.).

A replay will be available approximately one hour after the call on https://ir.griddynamics.com/ or by dialing +1 (844) 512-2921 or +1 (412) 317-6671 (outside of the U.S.) and entering the conference ID13715672. The replay will start on March 4, 2021, 7:30 p.m. ET and will be available until March 18, 2021 at 11:59 p.m. ET.

About Grid Dynamics

Grid Dynamics (Nasdaq: GDYN) is a digital-native technology services provider that accelerates growth and bolsters competitive advantage for Fortune 1000 companies. Grid Dynamics provides digital transformation consulting and implementation services in omnichannel customer experience, big data analytics, search, artificial intelligence, cloud migration, and application modernization. Grid Dynamics achieves high speed-to-market, quality, and efficiency by using technology accelerators, an agile delivery culture, and its pool of global engineering talent. Founded in 2006, Grid Dynamics is headquartered in Silicon Valley with offices across the US, Western, Central, and Eastern Europe. To learn more about Grid Dynamics, please visit www.griddynamics.com.

Non-GAAP Financial Measures

To supplement the financial measures presented in Grid Dynamics press release in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company also presents non-GAAP measures of financial performance.

A “non-GAAP financial measure” refers to a numerical measure of Grid Dynamics historical or future financial performance or financial position that is included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Grid Dynamics provides certain non-GAAP measures as additional information relating to its operating results as a complement to results provided in accordance with GAAP. The non-GAAP financial information presented herein should be considered in conjunction with, and not as a substitute for or superior to, the financial information presented in accordance with GAAP and should not be considered a measure of liquidity and profitability.

Grid Dynamics has included these non-GAAP financial measures because they are financial measures used by Grid Dynamics’ management to evaluate Grid Dynamics’ core operating performance and trends, to make strategic decisions regarding the allocation of capital and new investments and are among the factors analyzed in making performance-based compensation decisions for key personnel.

Grid Dynamics believes the use of non-GAAP financial measures, as a supplement to GAAP measures, is useful to investors in that they eliminate items that are either not part of core operations or do not require a cash outlay, such as stock-based compensation expense. Grid Dynamics believes these non-GAAP measures provide investors and other users of its financial information consistency and comparability with its past financial performance and facilitate period to period comparisons of operations. Grid Dynamics believes these non-GAAP measures are useful in evaluating its operating performance compared to that of other companies in its industry, as they generally eliminate the effects of certain items that may vary for different companies for reasons unrelated to overall operating performance.

There are significant limitations associated with the use of non-GAAP financial measures. Further, these measures may differ from the non-GAAP information, even where similarly titled, used by other companies and therefore should not be used to compare our performance to that of other companies. Grid Dynamics compensates for these limitations by providing investors and other users of its financial information a reconciliation of non-GAAP measures to the related GAAP financial measures. Grid Dynamics encourages investors and others to review its financial information in its entirety, not to rely on any single financial measure and to view its non-GAAP measures in conjunction with GAAP financial measures. Please see the reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures attached to this release.

Forward-Looking Statements

This communication contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that are not historical facts, and involve risks and uncertainties that could cause actual results of Grid Dynamics to differ materially from those expected and projected. These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,” “estimates,” “anticipates,” “expects,” “intends,” “plans,” “may,” “will,” “potential,” “projects,” “predicts,” “continue,” or “should,” or, in each case, their negative or other variations or comparable terminology. These forward-looking statements include, without limitation, the quotations of management, the section titled “Financial Outlook,” and statements concerning Grid Dynamics’s expectations with respect to future performance, particularly in light of the COVID-19 pandemic.

These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside Grid Dynamics’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (i) Grid Dynamics has a relatively short operating history and operates in a rapidly evolving industry, which makes it difficult to evaluate future prospects and may increase the risk that it will not continue to be successful; (ii) Grid Dynamics may be unable to effectively manage its growth or achieve anticipated growth, which could place significant strain on Grid Dynamics’ management personnel, systems and resources; (iii) Grid Dynamics’ revenues are highly dependent on a limited number of clients and industries that are affected by seasonal trends, and any decrease in demand for outsourced services in these industries may reduce Grid Dynamics’ revenues and adversely affect Grid Dynamics’ business, financial condition and results of operations; (iv) Grid Dynamics’ revenues are highly dependent on clients primarily located in the United States, and any economic downturn in the United States or disruptions in the credit markets may have a material adverse effect on Grid Dynamics’ business, financial condition and results of operations; (v) Grid Dynamics faces intense and increasing competition; (vii) Grid Dynamics’ failure to successfully attract, hire, develop, motivate and retain highly skilled personnel could materially adversely affect Grid Dynamics’ business, financial condition and results of operations; (viii) failure to adapt to rapidly changing technologies, methodologies and evolving industry standards may have a material adverse effect on Grid Dynamics’ business, financial condition and results of operations; (ix) failure to successfully deliver contracted services or causing disruptions to clients’ businesses may have a material adverse effect on Grid Dynamics’ reputation, business, financial condition and results of operations; (xi) the impact of the COVID-19 pandemic has and may continue to materially adversely affect our stock price, business operations, and overall financial performance; (xii) risks and costs related to acquiring and integrating other companies, including Daxx; and (xiii) other risks and uncertainties indicated in Grid Dynamics filings with the SEC.

Grid Dynamics cautions that the foregoing list of factors is not exclusive. Grid Dynamics cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Grid Dynamics does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based. Further information about factors that could materially affect Grid Dynamics, including its results of operations and financial condition, is set forth under the “Risk Factors” section of the Company’s quarterly report on Form 10-Q filed November 5, 2020 and in other periodic filings Grid Dynamics makes with the SEC.

 

Schedule 1: CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited

(In thousands, except per share data)

 
Three months ended Twelve months ended
December 31, December 31,

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenue

$

30,126

 

$

32,001

 

$

111,283

 

$

118,326

 

Cost of revenue

 

17,863

 

 

19,336

 

 

69,662

 

 

70,090

 

Gross profit

 

12,263

 

 

12,665

 

 

41,621

 

 

48,236

 

 
Operating expenses
Engineering, research, and development

 

2,118

 

 

1,062

 

 

9,311

 

 

4,346

 

Sales and marketing

 

2,600

 

 

1,686

 

 

10,051

 

 

6,948

 

General and administrative

 

11,101

 

 

5,772

 

 

37,707

 

 

21,317

 

Total operating expenses

 

15,819

 

 

8,520

 

 

57,069

 

 

32,611

 

 
Income/(loss) from operations

 

(3,556

)

 

4,145

 

 

(15,448

)

 

15,625

 

Other income/(expenses), net

 

(183

)

 

(4

)

 

236

 

 

(176

)

 
Income/(loss) before income taxes

 

(3,739

)

 

4,141

 

 

(15,212

)

 

15,449

 

Provision/(benefit) for income taxes

 

981

 

 

2,034

 

 

(2,613

)

 

4,642

 

Net income/(loss)

$

(4,720

)

$

2,107

 

$

(12,599

)

$

10,807

 

Foreign currency translation adjustments, net of tax

 

(4

)

 

 

 

(4

)

 

 

Comprehensive income/(loss)

$

(4,724

)

$

2,107

 

$

(12,603

)

$

10,807

 

 
Earnings/(loss) per shares
Basic

$

(0.10

)

$

0.10

 

$

(0.28

)

$

0.49

 

Diluted

$

(0.10

)

$

0.09

 

$

(0.28

)

$

0.49

 

 
Weighted average shares outstanding
Basic

 

49,670

 

 

21,644

 

 

44,737

 

 

21,118

 

Diluted

 

49,670

 

 

22,692

 

 

44,737

 

 

21,122

 

Schedule 2: CONSOLIDATED BALANCE SHEETS

Unaudited

(In thousands, except share and per share data)

 
As of
Assets

December 31,

December 31,

2020

2019

Current assets
Cash and cash equivalents

$

112,745

 

$

42,189

Accounts receivable, net of allowance of $418, and $20 as of December 31, 2020 and December 31, 2019

 

16,890

 

 

13,893

Unbilled receivables

 

1,799

 

 

5,036

Prepaid income taxes

 

821

 

 

308

Deferred transaction costs

 

 

 

1,878

Prepaid expenses and other current assets

 

2,361

 

 

2,711

Total current assets

 

134,616

 

 

66,015

 
Property and equipment, net

 

4,095

 

 

4,024

Intangible assets, net

 

8,125

 

 

18

Deferred income taxes

 

5,609

 

 

1,474

Goodwill

 

14,690

 

 

Total assets

$

167,135

 

$

71,531

 
Liabilities and equity
Current liabilities
Accounts payable

$

757

 

$

768

Accrued liabilities

 

628

 

 

1,188

Accrued compensation and benefits

 

7,479

 

 

5,337

Accrued income taxes

 

1,248

 

 

869

Other current liabilities

 

3,206

 

 

138

Total current liabilities

 

13,318

 

 

8,300

 
Deferred tax liabilities

 

2,093

 

 

Total liabilities

 

15,411

 

 

8,300

 
Commitments and contingencies
Convertible preferred stock, no par value, 0 and 1,047,942 shares authorized and outstanding as of December 31, 2020 and December 31, 2019, respectively

 

 

 

9,187

 
Stockholders’ equity
Common stock, $0.0001 par value; 110,000,000 shares authorized; 50,878,780 and 21,644,392 issued and outstanding as of December 31, 2020 and December 31, 2019, respectively

 

5

 

 

2

Additional paid-in capital

 

128,930

 

 

18,650

Retained earnings

 

22,793

 

 

35,392

Accumulated other comprehensive loss

 

(4

)

 

Total stockholders’ equity

 

151,724

 

 

54,044

Total liabilities, convertible preferred stock, and stockholders’ equity

$

167,135

 

$

71,531

Schedule 3: RECONCILIATION OF NON-GAAP INFORMATION

Unaudited

(In thousands, except share and per share data)

 

 

 

Three months ended December 31,

 

Twelve months ended December 31,

 

 

2020

 

2019

 

2020

 

2019

Revenue

 

$

30,126

 

$

32,001

 

$

111,283

 

$

118,326

Cost of revenue

 

 

17,863

 

 

19,336

 

 

69,662

 

 

70,090

GAAP Gross Margin

 

$

12,263

 

$

12,665

 

$

41,621

 

$

48,236

Retention bonus expense

 

 

 

 

356

 

 

1,072

 

 

1,026

Stock-based compensation expense

 

 

100

 

 

90

 

 

840

 

 

148

Non-GAAP Gross margin

 

$

12,363

 

$

13,111

 

$

43,533

 

$

49,410

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31,

 

Twelve months ended December 31,

 

 

2020

 

2019

 

2020

 

2019

GAAP Net income/(loss)

 

$

(4,720

)

 

$

2,107

 

$

(12,599

)

 

$

10,807

Adjusted for:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

776

 

 

 

630

 

 

2,672

 

 

 

2,311

Impairment of goodwill

 

 

 

 

 

 

 

 

 

 

139

Provision/(benefit) for income tax

 

 

981

 

 

 

2,034

 

 

(2,613

)

 

 

4,642

Stock-based compensation expense

 

 

6,422

 

 

 

416

 

 

20,006

 

 

 

2,441

Transaction and transformation-related costs(1)

 

 

467

 

 

 

1,510

 

 

4,407

 

 

 

3,145

Restructuring(2)

 

 

24

 

 

 

 

 

912

 

 

 

Other (income)/expenses(3)

 

 

183

 

 

 

4

 

 

(236

)

 

 

176

Adjusted EBITDA

 

$

4,133

 

 

$

6,701

 

$

12,549

 

 

$

23,661

(1) Transaction and transformation-related costs include, when applicable, external deal costs, transaction-related professional fees, transaction-related retention bonuses, which are allocated proportionally across cost of revenue, engineering, research and development, sales and marketing and general and administrative expenses as well as other transaction-related costs including integration expenses consisting of outside professional and consulting services.

(2) In the three months ended March 31, 2020, we implemented a cost reduction plan and incurred restructuring and severance charges of $0.7 million, primarily resulting from a reduction in workforce and other charges. We have incurred restructuring and severance charges of less than $0.1 million under this plan in the three months ended December 31, 2020 and $0.9 million in the year ended December 31, 2020.

(3) Other (income)/expenses consist primarily of losses and gains on foreign currency transactions, fair value adjustments, other miscellaneous non-operating expenses, and interest on cash held at banks.

 

 

Three months ended December 31,

 

Twelve months ended December 31,

 

 

2020

 

2019

 

2020

 

2019

GAAP Net Income/(Loss)

 

$

(4,720

)

 

$

2,107

 

 

$

(12,599

)

 

$

10,807

 

Adjusted for:

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

6,422

 

 

 

416

 

 

 

20,006

 

 

 

2,441

 

Impairment of goodwill

 

 

 

 

 

 

 

 

 

 

 

139

 

Transaction and transformation-related costs (1)

 

 

467

 

 

 

1,510

 

 

 

4,407

 

 

 

3,145

 

Restructuring costs (2)

 

 

24

 

 

 

 

 

 

912

 

 

 

 

Other (income)/expenses, net(3)

 

 

183

 

 

 

4

 

 

 

(236

)

 

 

176

 

Tax impact of non-GAAP adjustments (4)

 

 

(166

)

 

 

(296

)

 

 

(5,477

)

 

 

(1,221

)

Non-GAAP Net Income

 

$

2,210

 

 

$

3,741

 

 

$

7,013

 

 

$

15,487

 

Number of shares used in the Non-GAAP Diluted EPS

 

 

54,854

 

 

 

22,692

 

 

 

48,778

 

 

 

21,122

 

Non-GAAP Net Income Attributable to Earnout Shares (5)

 

 

(32

)

 

 

 

 

 

(113

)

 

 

 

Non-GAAP Net Income Attributable to Class A Shares

 

 

2,178

 

 

 

3,741

 

 

 

6,900

 

 

 

15,487

 

Non-GAAP Diluted EPS (6)

 

$

0.04

 

 

$

0.16

 

 

$

0.14

 

 

$

0.73

 

(1) Transaction and transformation-related costs include, when applicable, external deal costs, transaction-related professional fees, transaction-related retention bonuses, which are allocated proportionally across cost of revenue, engineering, research and development, sales and marketing and general and administrative expenses as well as other transaction-related costs including integration expenses consisting of outside professional and consulting services.

(2) In the three months ended March 31, 2020, we implemented a cost reduction plan and incurred restructuring and severance charges of $0.7 million, primarily resulting from a reduction in workforce and other charges. We have incurred restructuring and severance charges of less than $0.1 million under this plan in the three months ended December 31, 2020 and $0.9 million in the year ended December 31, 2020.

(3) Other (income)/expenses consist primarily of losses and gains on foreign currency transactions, fair value adjustments, other miscellaneous non-operating expenses, and interest on cash held at banks.

(4) Reflects the estimated tax impact at a normalized tax rate of the non-GAAP adjustments presented in the table.

(5) Non-GAAP Net Income attributable to Earnout Shares is calculated based on the proportion of Earnout Shares outstanding. The number of Earnout Shares outstanding was 0.8 million for each period presented.

(6) Non-GAAP Diluted EPS is calculated by dividing Non-GAAP Net Income/(Loss) by the diluted weighted-average number of shares outstanding. From the three months ended December 31, 2020 onwards, the Company has chosen to calculate its Non-GAAP Diluted EPS based on the diluted share count even in Net GAAP Loss situation. This methodology differs from the prior approach when the Company applied the basic share count in the situations of a Net GAAP Loss and a positive Non-GAAP Net Income. The new methodology provides better representation of the company’s financial results as it takes into account the significance of the dilutive impact from any outstanding equity instruments in a GAAP Net Loss/Non-GAAP Net Income situation.

Schedule 4: REVENUE BY VERTICALS

Unaudited

(In thousands, except share and per share data)

 
Three months ended December 31, Twelve months ended December 31,

2020

2019

2020

2019

Tech, Media and Telecom

$

10,673

35.4

%

$

8,789

27.5

%

$

45,362

40.8

%

$

32,337

27.3

%

Retail

 

7,749

25.7

%

 

17,578

54.9

%

 

33,975

30.5

%

 

67,367

56.9

%

Finance

 

2,943

9.8

%

 

3,673

11.5

%

 

13,589

12.2

%

 

12,479

10.6

%

CPG/Manufacturing

 

6,191

20.6

%

 

1,760

5.5

%

 

14,202

12.8

%

 

4,850

4.1

%

Other (1)

 

2,570

8.5

%

 

201

0.6

%

 

4,155

3.7

%

 

1,293

1.1

%

Total

$

30,126

100.0

%

$

32,001

100.0

%

$

111,283

100.0

%

$

118,326

100.0

%

 
(1) Includes Daxx

Contacts

Grid Dynamics Investor Relations:
investorrelations@griddynamics.com

Read full story here