KBRA Assigns Preliminary Rating to Upstart Pass-Through Trust, Series 2021-ST3

NEW YORK–(BUSINESS WIRE)–Kroll Bond Rating Agency (KBRA) assigns a preliminary rating to one class of notes issued by Upstart Pass-Through Trust, Series 2021-ST3 (“UPSPT 2021-ST3”), a $64 million consumer loan ABS transaction. The preliminary rating reflects initial credit enhancement of 36.00%. Credit enhancement consists of overcollateralization, excess spread and a cash reserve.

The accounts are originated by Cross River Bank and FinWise Bank and are expected to be transferred to the Master Trust and allocated to the UPSPT 2021-ST3 transaction on the Series Closing Date (the “Hypothetical Pool”). The Hypothetical Pool is expected to have a weighted average APR ranging from 7.31% – 32.17% and will have a weighted average original term of approximately 53 months.

This transaction represents the twentieth ABS securitization collateralized by unsecured consumer loans originated through the online platform operated by Upstart Network, Inc. (“Upstart” or the “Company”) and the ninth series of securities issued from the Upstart Pass-Through Trust (“UPSPT”, “Master Trust”) program. Upstart was established in February 2012 and operates an online platform (www.upstart.com) and a white label technology licensing service (collectively, the “Upstart Platform” or the “Platform”) that allows financial institutions and other potential partners to leverage Upstart’s online application flow, machine learning credit model, verification process and other technology to originate loans according to their own underwriting standards.

KBRA applied its Consumer Loan ABS Global Rating Methodology and Global Structured Finance Counterparty Methodology as part of its analysis of the transaction’s underlying collateral pool, the proposed capital structure and Upstart’s historical gross loss data. KBRA also conducted an operational assessment of Upstart, as well as a review of the transaction’s legal structure and transaction documents. KBRA will also review the operative agreements and legal opinions for the transaction prior to closing.

Click here to view the report. To access ratings and relevant documents, click here.

Related Publications


Further information on key credit considerations, sensitivity analyses that consider what factors can affect these credit ratings and how they could lead to an upgrade or a downgrade, and ESG factors (where they are a key driver behind the change to the credit rating or rating outlook) can be found in the full rating report referenced above.

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at www.kbra.com.

About KBRA

Kroll Bond Rating Agency, LLC (KBRA) is a full-service credit rating agency registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority pursuant to the Temporary Registration Regime. In addition, KBRA is designated as a designated rating organization by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized by the National Association of Insurance Commissioners as a Credit Rating Provider.


Analytical Contacts

Eric Neglia, Senior Managing Director (Lead Analyst)

+1 (646) 731-2456


Michael Polvere, Associate

+1 (646) 731-3339


Sandy Azer, Associate Director

+1 (646) 731-1200


Rosemary Kelley, Senior Managing Director (Rating Committee Chair)

+1 (646) 731-2337


Business Development Contact

Ted Burbage, Managing Director

+1 (646) 731-3325